1) YP = years' purchase
2) PV = Present Value
3) i = interest rate
- base rate from Bank Negara = 6.85% + 1.5% = 8.35% )
- 1.5% is the risk factor which can be adjusted to maximum to 2.5% depend on the risk is higher
- for easy calculation we assume that the i = 8.0% for this exercise
- years of the tenancy agreement
Freehold
YP = 1/i
Leasehold
PV is Present Value 1 / (1+i )n
YP = 1 - PV / i
we assume that i = 8.0%, n = 5 years
PV
= 1 / ( 1+ 0.08 )5
= 1 / ( 1.08 )5
= 1 /1.669
= 0.6806
YP
= (1 - PV) / i
= (1 - 0.6806) / 0.08
= 0.319 / 0.08
= 3.9927
Capital Value
= Net Income x Years' Purchase
= RM 8,000 x 3.9927
= RM 31,941
Back